$Monday.com Ltd.(MNDY)$ IS VERY UNDERVALUED ππ»
PRICE TARGET: $230
POTENTIAL UPSIDE: +59% β
ASSUMPTIONS:
LTM Revenue: $1.166B
5Y Revenue CAGR: 18%
2030 Profit Margin: 20%
2030 PE Ratio: 35
Shares outstanding: 0.0533B
Shares dilution: 0%/year
VALUATION:
Q3 2030 $MNDY SHARE PRICE =
1.166 * (1.18)^5 * 0.20 * 35 /
[0.0533 * (1.00)^5] = 350$
You can now choose the discount rate that you prefer, for Monday I want to use 11%
ACTUAL PRICE: $145
FAIR VALUE: $208
PRICE TARGET (1Y): $230
POTENTIAL UPSIDE: +59%
EXPECTED RETURNS: 19.3%/year
DIVIDEND YIELD: -
Image
For SG users only, Welcome to open a CBA today and enjoy access to a trading limit of up to SGD 20,000 with unlimited trading on SG, HK, and US stocks, as well as ETFs.
πCash Boost Account Now Supports 35,000+ Stocks & ETFs β Greater Flexibility Now
Find out more here.
Complete your first Cash Boost Account trade with a trade amount of β₯ SGD1000* to get SGD 688 stock vouchers*! The trade can be executed using any payment type available under the Cash Boost Account: Cash, CPF, SRS, or CDP.
Other helpful links:
Comments