$TransMedics Group, Inc.(TMDX)$ PRICE TARGET: $182 --> $195POTENTIAL UPSIDE: +56% ā
"TransMedics reported very good Q2 numbers, profit margin of 22% is >2x expectations and guidance was raised again to 35% growth" ASSUMPTIONS:LTM Revenue: $0.531B5Y Revenue CAGR: 24% --> 23%2030 Profit Margin: 22% --> 23%2030 PE Ratio: 40Shares outstanding: 0.0406BShares dilution: 2%/yearVALUATION:Q2 2030 $TMDX SHARE PRICE =0.531 * (1.23)^5 * 0.23 * 40 /[0.0406 * (1.02)^5] = 307$You can now choose the discount rate that you prefer, for Transmedics I want to use 12%ACTUAL PRICE: $125FAIR VALUE: $174PRICE TARGET (1Y): $195POTENTIAL UPSIDE: +56%EXPECTED RETURNS: 19.7%/yearDIVIDEND YIELD: - ImageFor whom haven't open CBA can know more from below:š¦ Open a CBA
AI Companies and Industry DIG
AI is a marathon, not a sprint, it's a mega trend. Please share you Insights or comments on companies or technologies of AI industry.
+ Follow
+15